Locked outputs · price stays clean
Priority round
Raise · 50% of total
$125k
Unit price · 20% off
$0.0080
Tokens · 1.6% supply
15.6M
Seats · client 70 / heat 30
250 × $500
Public round
Unit price · market
$0.0100
Tokens · 1.3% supply
12.5M
Min raise · refund below
$200k
Sale summary
FDV at public price
$10.00M
Buyback: 20% · self executed, reconciled after the fact
Set the public unit price and the priority discount, so both prices are clean numbers. Token counts fall out of raise divided by price. Every seat equal, pro-rata public round, auto refund below min raise.
Platform invariants read only
Equal ticket face value, no VIP pricing
Snapshot date never pre-announced
RQ filter and six step screening before listing
Cooling off, withdraw until 24h before settlement
Unfilled seats roll into the public round
Single public wallet cap 0.5% of the sale
Team and committee barred from the priority round
Team tokens unlock on verified revenue milestones
LP locked 12 months minimum
Buyback floor enforced, value set by policy